Discussion about this post

User's avatar
StefanBa's avatar

Thanks for the update.

My thoughts on this:

Your growth assumption is quite optimistic as it implies (in the base case) a 25%+ growth in Secure & Customs (assuming low growth in Connected spaces ~5%) over a 5-year period. On the other hand, I believe that the EBITDA margin assumption is too pessimistic. Under the assumption that GP margin will stay around 90% and operating expenses will increase relatively slowly (5% or so), EBITDA margin can reach > 40% "easily".

However, with a more conservative EV/EBITDA multiple of 15 I land in the same ~18% 5y CAGR range for the stock price.

No posts

Ready for more?